Rating Rationale
August 20, 2021 | Mumbai
Chaman Lal Setia Exports Limited
Rating outlook revised to ‘Positive’; Rating reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.125 Crore (Enhanced from Rs.95 Crore)
Long Term RatingCRISIL A-/Positive (Outlook revised from 'Stable'; Rating Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has revised the outlook on the long term bank facilities of ‘Chaman Lal Setia Exports Limited (CLSE) to ‘Positive’ from ‘Stable’ while reaffirming rating at ‘CRISIL A-‘.

 

The revision in outlook reflects improvement in business risk profile which is expected to continue to improve over the medium term. The improvement was led by 21% increase in volumes in fiscal 2021 and increase in contribution from own branded products increasing to 25% in fiscal 2021 from 20% in fiscal 2020. CLSE has one of the most diversified geographical and customer profile as demonstrated by penetration having increased to over 80 countries compared to 60 countries four years back. With new geographies gradually picking-up while sustaining demand from many of the old geographies, CRISIL Ratings expects continued volume growth along with increased contribution from own branded products over the medium term.

 

The operating profitability improved in fiscal 2021 to 13.6% in fiscal 2021 compared to 10% in fiscal 2020 largely because of decline in paddy prices happened at a higher rate compared to realizations for the entire Basmati rice industry during the period. Because of the improved profitability, debt protection metrics continued to remain healthy with interest coverage of 18.8 times and net cash accrual of 0.9 times for fiscal 2021. And with continued low reliance on debt, capital structure was healthy with gearing of 0.25 times as on March 31, 2021.

 

The rating continues to reflect CLSE's strong market position, prudent working capital management, healthy financial profile and sound operating efficiency. These strengths are partially offset by susceptibility to volatility in raw material prices and regulatory changes and low brand penetration.

Analytical Approach

Of the unsecured loans of Rs 56.5 crore provided by the promoters as on March 31, 2021, 75% has been treated as equity and 25% as debt, as the loans are expected to remain in the business over the medium term.

Key Rating Drivers & Detailed Description

Strengths:

Strong market position: More than 45-year-long experience of the promoters has led to CLSE’s strong market position across domestic and global markets and healthy relationships with international customers based on high quality standards. Exports to approximately 80 countries contributed to 90% of the sales in fiscal 2021. In export and domestic markets, the company primarily caters to the private label business, but around 25% is derived from sales under its own brands: Mithas, Begum and Maharani.

 

CLSE primarily deals in basmati rice, which contributes to 90-95% of the sales. It has established healthy relationships with suppliers in Haryana and Punjab. Because of the company’s dependence of them for milling of rice, suppliers are not changed frequently in order to maintain quality standards. Strong relationships with suppliers enable the procurement of rice throughout the year at comfortable prices.

 

Prudent working capital management: Gross current assets were 120-160 days over the four years ended March 31, 2021, compared to around 100 days over the previous four years ended March 31, 2016. The increase is largely because of higher inventory in recent times to support growth across new geographies. Inventory has remained at 80-110 days over the four years ended March 31, 2020, compared to 40-70 days over the previous four years ended March 31, 2016.

 

Despite increase in inventory, CSEL’s working capital management continues to be prudent compared to its peers. Any significant increase in inventory or receivables because of CLSE’s expectation about driving volume by entering new markets will be a key monitorable over the medium term.

 

Healthy financial profile: CLSE’s capital structure has been healthy because of low reliance on external funds, leading to low total outside liabilities to tangible networth ratio of less than 0.4 time over the four years ended March 31, 2021. CLSE’s debt protection metrics have also been strong because of leverage and healthy profitability. Interest coverage and net cash accrual to adjusted debt ratios were estimated at 18.8 times and 0.9 times, respectively, in fiscal 2021. In the absence of any major debt-funded capital expenditure, the metrics should remain stable over the medium term.

 

Sound operating efficiency: CLSEL has sound operating efficiency, backed by continued healthy return on capital employed of over 20% in the four years ended March 31, 2021.

 

Weaknesses:

High susceptibility to volatility in raw material prices and regulatory changes: Raw material (paddy) constitutes 75-80% of the sales, and its prices directly impact operating profitability. Paddy, being a kharif crop, is harvested only in September-December. The water requirement for basmati is high, and though the rice-growing states (Haryana, Uttar Pradesh, Uttarakhand and Punjab) have good irrigation systems, there is dependence on the monsoons. Hence, the company is exposed to the risk of limited availability of raw material during a weak monsoon, resulting in low operating income and subdued profitability.

 

Moreover, government regulations directly impact raw material availability through minimum support price and procurement policies. Operating profitability has varied at 8.9-13.6% over the four fiscals through 2021.

 

Low but improving brand penetration: Majority of the exports by CLSE are under customers’ brands (private label business). To maintain quality, customers continue to procure their requirement from CLSE; this helps in maintaining margin.

 

In the domestic market, the company sells rice in retail packaging under its own brands. Overall the contribution from own branded products globally is still low at 25% in fiscal 2021. However, it jumped from 20% in fiscal 2020 and is expected to continue to improve over the medium term. Low brand penetration currently limits the ability to charge high margin in comparison with industry players such as KRBL Ltd. Significant increase in brand penetration should strengthen the market position and operating margin. The extent of improvement will be a key rating sensitivity factor.

Liquidity: Strong

The strong liquidity profile is indicated by healthy cash accrual of Rs 35-80 crore over the four fiscals ended 2021 in the absence of any debt obligation. Bank limit utilisation averaged 21% over the 11 months through April 2021. Liquidity is supported by unsecured loans from the promoters. Current ratio was healthy at over 5 times as on March 31, 2021.

Outlook: Positive

CRISIL Ratings believes CLSE’s business risk profile will continue to improve over the medium term driven by increasing contribution from own branded products supported by strong presence in more than 80 countries.

Rating Sensitivity factors

Upward factors

  • Contribution from own brand products increasing to more than 30%
  • Improvement in revenue by 10% over the medium term while maintaining profitability over 9% on a sustainable basis

 

Downward factors

  • Sustained increase in debtor days to over 90 days
  • Increase in customer or geographic concentration risk

About the Company

CLSE was established as a partnership firm in 1983 by Mr Chamanlal Setia, Mr Vijay Setia and Mr Rajeev Setia in Amritsar. It was reconstituted as a public limited company in 1994 and was listed on the Bombay Stock Exchange in 1995. It undertakes milling, sorting and packaging of basmati rice for the domestic and global markets. It has its own brands in India, such as Mithas, Begum and Maharani.


CLSE has milling, sorting and packaging plants in Karnal in Haryana and in Amritsar. In Karnal, the company has milling capacity of 12 tonne per hour and sorting capacity of 40 tonne per hour. In Amritsar, however, the plant is currently shut for the purpose of remodelling.

Key Financial Indicators

As on / for the period ended March 31

 

2021

2020

Operating income

Rs crore

851.49

797.69

Reported profit after tax

Rs crore

82.01

52.47

PAT margin

%

9.6

6.6

Adjusted Debt/Adjusted Networth

Times

0.27

0.25

Interest coverage

Times

18.8

12.2

 

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size (Rs crore)

Complexity Level

Rating assigned with outlook

NA

Export Packing Credit

NA

NA

NA

125

NA

CRISIL A-/Positive

 

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 125.0 CRISIL A-/Positive   -- 31-07-20 CRISIL A-/Stable 28-06-19 Withdrawn 20-11-18 CRISIL A2+ / CRISIL A- /Stable(Issuer Not Cooperating)* CRISIL A2+ / CRISIL A-/Stable
Non-Fund Based Facilities ST   --   --   -- 28-06-19 Withdrawn 20-11-18 CRISIL A2+ (Issuer Not Cooperating)* CRISIL A2+
All amounts are in Rs.Cr.
* - Issuer did not cooperate; based on best-available information
 

Annexure - Details of Bank Lenders & Facilities

Facility Amount (Rs.Crore) Rating
Export Packing Credit 95 CRISIL A-/Positive
Export Packing Credit 30 CRISIL A-/Positive
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Fast Moving Consumer Goods Industry
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Nitin Kansal
Director
CRISIL Ratings Limited
D:+91 124 672 2154
nitin.kansal@crisil.com


Akshita Jain
Associate Director
CRISIL Ratings Limited
D:+91 124 672 2189
Akshita.Jain@crisil.com


ANKUR KALRA
Manager
CRISIL Ratings Limited
D:+91 22 3342 8019
Ankur.Kalra@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html